AI Hyperscalers
7 tickers
| Revenue ($B) | EBITDA ($B) | uFCF ($B) | Net Inc ($B) | Rev Gr (%) | EBITDA Mar (%) | uFCF Mar (%) | EV/Rev (x) | EV/EBITDA (x) | EV/uFCF (x) | P/E (x) | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NVIDIA Corp | 215.05 | ▼2.0 | 5,252.8 | 5,185.1 | 377.2 | 527.9 | 197.2 | 270.0 | 187.5 | 256.3 | 209.9 | 285.1 | 48.8 | 39.9 | 52.3 | 51.1 | 49.7 | 48.6 | 13.7 | 9.8 | 26.3 | 19.2 | 27.7 | 20.2 | 24.5 | 17.9 |
| Alphabet Inc | 383.10 | ▼1.2 | 4,663.7 | 4,627.4 | 486.4 | 579.3 | 180.5 | 214.9 | 53.9 | 64.2 | 174.1 | 177.7 | 15.1 | 19.1 | 37.1 | 37.1 | 11.1 | 11.1 | 9.5 | 8.0 | 25.6 | 21.5 | 85.8 | 72.0 | 27.0 | 26.0 |
| Microsoft Corp | 418.75 | ▼0.1 | 3,114.3 | 3,093.0 | 357.1 | 419.6 | 187.1 | 219.8 | 78.0 | 91.6 | 135.4 | 157.6 | 10.2 | 17.5 | 52.4 | 52.4 | 21.8 | 21.8 | 8.7 | 7.4 | 16.5 | 14.1 | 39.7 | 33.8 | 23.1 | 19.8 |
| Amazon.com Inc | 267.29 | ▼0.4 | 2,878.3 | 2,945.1 | 823.6 | 931.5 | 134.0 | 151.5 | (33.5) | (37.9) | 94.6 | 108.4 | 10.9 | 13.1 | 16.3 | 16.3 | (4.1) | (4.1) | 3.6 | 3.2 | 22.0 | 19.4 | (88.0) | (77.8) | 30.6 | 26.6 |
| Tesla Inc | 427.27 | ▲2.3 | 1,602.5 | 1,566.9 | 102.9 | 118.2 | 16.9 | 19.5 | 6.9 | 8.0 | 4.6 | 7.2 | 5.1 | 14.9 | 16.5 | 16.5 | 6.7 | 6.7 | 15.2 | 13.3 | 92.5 | 80.5 | 226.4 | 197.1 | 223.6 | 173.9 |
| Meta Platforms Inc | 609.73 | ▲0.4 | 1,544.4 | 1,550.0 | 253.0 | 301.4 | 115.2 | 137.3 | 26.1 | 31.1 | 84.8 | 89.9 | 17.6 | 19.1 | 45.6 | 45.6 | 10.3 | 10.3 | 6.1 | 5.1 | 13.4 | 11.3 | 59.4 | 49.8 | 18.6 | 17.5 |
| Oracle Corp | 192.41 | ▲1.4 | 552.3 | 675.4 | 80.1 | 113.4 | 31.6 | 44.6 | (28.8) | (40.7) | 22.0 | 25.3 | 21.4 | 41.5 | 39.4 | 39.4 | (35.9) | (35.9) | 8.4 | 6.0 | 21.4 | 15.1 | (23.5) | (16.6) | 24.7 | 19.9 |