Data Center Operators
18 tickers
| Revenue ($B) | EBITDA ($B) | uFCF ($B) | Net Inc ($B) | Rev Gr (%) | EBITDA Mar (%) | uFCF Mar (%) | EV/Rev (x) | EV/EBITDA (x) | EV/uFCF (x) | P/E (x) | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equinix Inc | 1,081.73 | ▲0.3 | 106.2 | 126.4 | 10.2 | 11.3 | 4.9 | 5.4 | 1.7 | 1.9 | 1.7 | 1.9 | 8.3 | 9.9 | 48.0 | 48.0 | 17.0 | 17.0 | 12.3 | 11.2 | 25.7 | 23.4 | 72.6 | 66.1 | 63.0 | 57.4 |
| Digital Realty Trust Inc | 192.26 | ▼1.0 | 67.7 | 84.5 | 6.7 | 7.5 | 4.0 | 4.5 | 2.6 | 2.8 | 0.7 | 0.8 | 5.1 | 11.3 | 59.6 | 59.6 | 37.9 | 37.9 | 12.5 | 11.3 | 21.0 | 18.9 | 33.0 | 29.7 | 92.1 | 85.4 |
| Iron Mountain Inc | 126.84 | ▼0.4 | 37.8 | 57.3 | 7.9 | 8.6 | 2.6 | 2.9 | 0.3 | 0.4 | 0.7 | 0.8 | 9.3 | 8.7 | 33.3 | 33.3 | 4.2 | 4.2 | 7.2 | 6.7 | 21.7 | 20.0 | 171.3 | 157.5 | 53.5 | 48.7 |
| IREN Ltd | 56.91 | ▼2.0 | 20.4 | 21.6 | 1.9 | 4.1 | 0.3 | 0.6 | (2.8) | (6.1) | (0.0) | (0.1) | 143.9 | 120.6 | 13.4 | 13.4 | (148.1) | (148.1) | 11.5 | 5.2 | 86.1 | 39.1 | (7.8) | (3.5) | 428.1 | 31.4 |
| Applied Digital Corp | 45.90 | ▼4.4 | 13.2 | 14.3 | 0.6 | 1.3 | (0.2) | (0.3) | (3.1) | (6.6) | (0.2) | (0.0) | 51.8 | 113.5 | (26.8) | (26.8) | (526.2) | (526.2) | 24.3 | 11.4 | (90.5) | (42.4) | (4.6) | (2.2) | (89.4) | 979.1 |
| Hut 8 Corp | 107.79 | ▲2.4 | 12.0 | 12.3 | 0.3 | 0.7 | 0.0 | 0.0 | — | — | (0.3) | (0.2) | (957.8) | 90.4 | 5.5 | 5.5 | — | — | 35.8 | 18.8 | 649.5 | 341.0 | — | — | (37.2) | (64.3) |
| TeraWulf Inc | 23.00 | ▲0.3 | 11.3 | 13.8 | 0.3 | 1.0 | (0.0) | (0.1) | (3.1) | (9.2) | (0.6) | 0.1 | 104.3 | 197.6 | (11.4) | (11.4) | (897.7) | (897.7) | 40.0 | 13.5 | (350.2) | (117.7) | (4.5) | (1.5) | (17.6) | 186.4 |
| Galaxy Digital Holdings | 28.89 | ▼2.3 | 9.5 | 11.7 | 46.6 | 59.0 | 28.2 | 35.8 | 27.1 | 34.3 | (0.0) | 0.0 | (20.5) | 26.6 | 60.5 | 60.5 | 58.1 | 58.1 | 0.2 | 0.2 | 0.4 | 0.3 | 0.4 | 0.3 | (102.2) | 107.1 |
| Riot Platforms Inc | 24.71 | ▲1.0 | 9.4 | 9.5 | 0.7 | 0.8 | (0.0) | (0.0) | (0.4) | (0.5) | (0.7) | (0.2) | 1.5 | 23.1 | (3.6) | (3.6) | (63.3) | (63.3) | 14.3 | 11.6 | (401.3) | (325.9) | (22.6) | (18.3) | (13.4) | (37.1) |
| Cipher Mining Inc | 22.16 | ▲3.0 | 8.9 | 8.6 | 0.2 | 0.8 | (0.0) | (0.0) | (1.0) | (3.4) | (0.3) | (0.0) | 15.6 | 231.5 | (5.7) | (5.7) | (415.8) | (415.8) | 35.2 | 10.6 | (621.2) | (187.4) | (8.5) | (2.6) | (25.2) | (283.6) |
| Core Scientific Inc | 25.28 | ▲1.9 | 8.1 | 9.1 | 0.7 | 1.1 | (0.3) | (0.5) | (2.2) | (3.7) | (0.3) | 0.2 | 83.5 | 68.7 | (46.4) | (46.4) | (339.5) | (339.5) | 14.0 | 8.3 | (30.1) | (17.8) | (4.1) | (2.4) | (31.7) | 49.2 |
| MARA Holdings Inc | 13.92 | ▲2.7 | 5.3 | 7.2 | 0.8 | 1.0 | 0.2 | 0.2 | (0.3) | (0.3) | (1.0) | (0.3) | (3.0) | 17.7 | 19.2 | 19.2 | (32.4) | (32.4) | 8.6 | 7.3 | 44.9 | 38.2 | (26.5) | (22.5) | (5.1) | (17.2) |
| CleanSpark Inc | 16.24 | ▲3.0 | 4.2 | 5.7 | 0.7 | 0.8 | 0.1 | 0.2 | (0.3) | (0.4) | (0.8) | 0.2 | (6.2) | 12.2 | 22.0 | 22.0 | (51.8) | (51.8) | 8.5 | 7.6 | 38.7 | 34.5 | (16.4) | (14.6) | (5.9) | 23.3 |
| Bitdeer Technologies Group | 14.61 | ▼2.1 | 3.4 | 5.1 | 1.0 | 1.4 | 0.0 | 0.0 | (0.4) | (0.6) | (0.4) | (0.1) | 30.8 | 46.5 | 2.9 | 2.9 | (39.8) | (39.8) | 5.3 | 3.6 | 183.8 | 125.4 | (13.3) | (9.1) | (9.9) | (29.2) |
| DigitalBridge Group Inc | 15.71 | ▲0.1 | 2.9 | 2.8 | 0.4 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | (11.6) | 14.8 | 43.2 | 43.2 | 42.9 | 42.9 | 6.5 | 5.6 | 15.0 | 13.1 | 15.1 | 13.1 | 44.6 | 13.6 |
| HIVE Digital Technologies Ltd | 4.16 | ▲7.9 | 1.0 | 1.0 | 0.5 | 0.5* | 0.2 | 0.2* | (0.2) | (0.2)* | (0.1) | (0.1)* | 28.9 | 4.5* | 45.4 | 45.4* | (32.6) | (32.6)* | 2.0 | 1.9* | 4.5 | 4.3* | (6.2) | (5.9)* | (8.6) | (8.8)* |
| Bit Digital Inc | 2.01 | ▲3.4 | 0.7 | 284.9 | 0.1 | 0.3 | (0.0) | (0.0) | (209.0) | (419.6) | (0.9) | 0.0 | 23.3 | 100.8 | (2.2) | (2.2) | (146,113.7) | (146,113.7) | 1991.9 | 991.8 | (90896.0) | (45260.7) | (1.4) | (0.7) | (4.6) | 182.5 |
| Keel Infrastructurepvt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |