CORZ

Core Scientific Inc

$25.28 1.85%as of 5/22/2026, 7:16:45 PM

1Y Price

Capitalization

Market cap
$8.1B
Enterprise value
$9.1B
Total debt
$2.1B
Cash & equiv
$1B

Valuation (CY26)

EV / Rev
14.0x
EV / EBITDA
(30.1)x
EV / uFCF
(4.1)x
P / E
(31.7)x

Yield & Margin (LTM)

uFCF yield
(11.8)%
EBITDA margin
25.1%
NI margin
(342.9)%
uFCF margin
(268.1)%

P&L

MetricLTMCY26CY27
Revenue ($B)0.40.71.1
Growth Y/Y (%)83.568.7
EBITDA ($B)0.1(0.3)(0.5)
Margin (%)25.1(46.4)(46.4)
Growth Y/Y (%)(444.3)68.7
uFCF ($B)(1.0)(2.2)(3.7)
Margin (%)(268.1)(339.5)(339.5)
Growth Y/Y (%)132.268.7
Net Income ($B)(1.2)(0.3)0.2
Margin (%)(342.9)(45.0)20.2
Growth Y/Y (%)(75.8)(175.9)

News